🚀
5,000 audience · 3% conversion · $497 price = $74,550 launch revenue
150 students · Payment plan: 40% choose 3× $199 = $89,550 total collected
$74.6K
Launch Revenue
💰
Launch Rev
$74.6K
At full price
👥
Students
150
Estimated enrollments
📊
Conversion
3.0%
Of audience
📈
With Plans
$89.6K
Payment plan premium
Launch Parameters
Revenue Breakdown
💡 Insights
📊 3 Revenue Scenarios
Conservative, expected, and optimistic
Scenario Comparison
💰 Price Point Comparison
Same audience, different prices
| Price | Students | Revenue | With Plans | Net Profit | Rev/Student |
|---|
👥 Audience Size Modeling
How audience growth impacts revenue
| List Size | Students | Revenue | Profit |
|---|
Revenue by Audience Size
Revenue Split
Conversion Impact
Payment Plan Effect
Profit Waterfall
Course Launch Revenue Model
CreatorSystemLab ·
📖
How To Use
Model your launch before spending a dime
🚀 Steps
1
Set Your Numbers
Audience, price, conversion rate, payment plans.
2
Compare Scenarios
Conservative, expected, optimistic side by side.
3
Test Price Points
Find the sweet spot between price and enrollment.
📊 Industry Benchmarks
Email conversion: 1-5% typical for warm lists
Payment plans: 30-50% choose installments
Plan premium: 10-30% markup is standard
Refund rate: Budget 5-10% of gross
🔒 100% private. Data stays on your device.